| CODE |
DESCRIPTION |
FY 2012 |
FY 2013 |
FY 2014 |
| 401 |
D.O.T Headquarters |
$13,849,600 |
$15,692,200 |
$16,312,500 |
| 401 |
Insurance Premiums |
$8,400,000 |
$50,382,200 |
$8,400,000 |
| 402 |
Bureau of Administration |
$40,448,500 |
$8,400,000 |
$46,953,700 |
| 403 |
Bureau of Engineering |
$16,657,000 |
$46,620,700 |
$20,200,300 |
| 404 |
Bureau of Operations |
|
|
$76,063,000 |
| 405 |
Bureau of Environment & Planning |
$6,237,000 |
$22,996,300 |
$8,752,300 |
| 412 |
Field Engineering |
$41,299,600 |
$7,259,500 |
$7,163,300 |
|
SUBTOTAL |
$126,891,700 |
$151,350,900 |
$183,845,100 |
|
|
|
|
|
|
|
|
|
|
| 430 |
Equipment Purchases & Operations |
$29,351,200 |
$31,075,900 |
|
|
|
|
|
|
| 451 |
Highway Maintenance |
$299,298,000 |
$299,308,000 |
$303,359,000 |
|
|
|
|
|
| 453 |
Highway Betterments |
$9,100,000 |
$3,900,000 |
$900,000 |
| 455 |
State Aid |
$40,036,000 |
$44,036,000 |
$40,036,000 |
| 470 |
State Industrial Access |
$18,380,000 |
$9,180,000 |
$18,380,000 |
| 478 |
Local Interstate Connectors |
$6,000,000 |
$6,000,000 |
$1,000,000 |
| 481 |
Capital Improvements |
$6,337,000 |
$14,530,000 |
$11,165,000 |
|
SUBTOTAL |
$79,853,000 |
$77,646,000 |
$71,481,000 |
|
|
|
|
|
|
|
|
|
|
| 416 |
Mass Transit |
$143,401,000 |
$107,304,000 |
$149,930,900 |
| 440 |
Planning and Research |
$20,246,000 |
$20,246,000 |
$22,171,000 |
| 472 |
Interstate |
$178,900,000 |
$177,400,000 |
$174,100,000 |
| 475 |
Forest |
$900,000 |
$900,000 |
$900,000 |
| 480 |
Highway Construction |
$707,454,100 |
$723,056,100 |
$831,104,200 |
| 488 |
Bridge |
$160,300,000 |
$72,200,000 |
|
| 494 |
Air, Water, and Rail |
$70,000,000 |
$77,000,000 |
$81,000,000 |
|
SUBTOTAL |
$1,281,201,100 |
$1,178,106,100 |
$1,259,206,100 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL D.O.T. |
$1,816,595,000 |
$1,737,486,900 |
$1,817,891,200 |
|
|
|
|
|
|
|
|
|
|
|
FUNDING: |
|
|
|
|
Highway User Taxes |
$631,000,000 |
$640,800,000 |
$626,300,000 |
|
Miscellaneous Deptartmental Revenues |
$21,800,000 |
$22,500,000 |
$22,500,000 |
|
Fund Balance & Reserves |
$8,000,000 |
$16,000,000 |
$20,000,000 |
|
Bond Authorization |
$74,000,000 |
$74,000,000 |
$76,000,000 |
|
Bond Authorization - Region 2 |
$0 |
$6,000,000 |
$5,000,000 |
|
Bridge Bonds |
$87,500,000 |
$0 |
$0 |
|
Transportation Equity Fund |
$52,000,000 |
$59,000,000 |
$65,000,000 |
|
Federal Funding |
$904,031,000 |
$876,972,900 |
$965,327,200 |
|
Other Funding |
$38,264,000 |
$42,214,000 |
$37,764,000 |
|
TOTAL REVENUE |
$1,816,595,000 |
$1,737,486,900 |
$1,817,891,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
